Agent CalculatorBroker Owner

Is moving your brokerage to Real worth exploring?

Besides the liability mitigation and lifestyle benefits, explore what has to be true for you to benefit financially.

Your brokerage today

$
$

Your production

$

Your team

$
%
$
$
$
Recommended team cap$6K
Average agent GCI (derived)$154,688

Growth

Steady-state annual net benefit

+$120,678/year

Year 1 (with $5,000 signage): +$115,678

What has to be true

Three scenarios showing what it takes to reach each target. Each card shows two paths: save more on overhead, or attract agents to Real.

Breakeven

ACHIEVED

With your current inputs, you're already $120,678 past this target.

Steady-state net benefit: $120,678/year

+$100K/year

ACHIEVED

With your current inputs, you're already $20,678 past this target.

Steady-state net benefit: $120,678/year

+$200K/year

You need $79,322 more to reach this target.

Path 1: Save more

$110,001

in annual overhead savings

Path 2: Attract agents

27 capping agents

attracted to Real

Path 3: Combine both

10 agents

+ $39,322 saved

Detailed breakdown

Steady State

+$120,678
Total benefits+$149,879
Total costs at Real-$29,201
Net annual benefit+$120,678

Income paths unique to Real

Stock grants (Elite + Culture)$24,000/yr
Rev share from non-team agents (7 × $4K)$28,000/yr
Rev share from your team (8 × $2,000)$16,000/yr
Tier 2 rev share from team attracts (16 agents × $3.2K)$51,200/yr

How this affects your agents

This is a directional estimate based on one "average agent" model — not a per-agent roster. Individual agent economics will vary.

Current cost per agent

$24,669

Real cost per agent

$23,979

Your average agent saves about $690/year

That's $5,520 across your team of 8 agents. This makes the transition conversation easier — most agents will see a direct financial benefit.

"Real cost per agent" includes: $6K cap, $750 annual fee, $40/tx CBR fee, post-cap transaction fees (post-cap fees covered by you), and your $300 flat tx fee, minus $8,000 in Tier 1 rev share from attracting 2 agent(s). It does not include stock awards or the agent's own culture award — those are additional upside.

Want the full picture on transitioning?

See how Real's Private Label program works for independent broker owners — what you keep, what Real handles, and what the transition looks like.

Read the full comparison →

Ready to run your actual numbers?

This calculator gives you a starting point. A 30-minute conversation covers your specific team structure, cap options, and transition timeline.

No pressure. No spam. Just a real conversation about whether this fits your business.